Skip to main contentSkip to navigation
1 / 6

Land with Home for Sale in Douglas, Georgia

1303 N Pearl Ave - 8 Home Portfolio, Douglas, GA 31533

$678,000
2 acres
Active sale
ago
Est $3,497/mo

This 8-unit residential portfolio consists of six single-family homes and two mobile homes located throughout Douglas, GA, including properties on N. Pearl Street, Edgewood Avenue, Green Avenue, Poplar Street, North Street, West Baker Highway, and Lacey Avenue. The portfolio features a diverse unit mix of one 4BR/2BA, two 4BR/1BA, one 3BR/2BA, two 3BR/1BA, one 2BR/2BA, and one 2BR/1BA. Currently generating approximately $67,200 in annual gross income, rents average $700 per month, while market rents support an average of approximately $881 per month, providing significant upside through rent growth. Recent improvements include five new metal roofs, and seven of the eight units feature central heating and air conditioning. All properties are served by city water and sewer, with tenants paying their own utilities, helping keep operating expenses low. Offered at $678,000, the portfolio presents a compelling value-add opportunity with a projected 8.73% pro forma cap rate based on market rents and a conservative 30% expense ratio. The current tenant mix includes four month-to-month leases and four annual leases, providing both stable cash flow and the ability to capture rental upside in the near term. With strong in-place income, recent capital improvements, and substantial rental upside, this portfolio offers investors an opportunity to acquire immediate scale in one of South Georgia's strongest workforce housing markets.

8,500
Sq feet
13
Beds
6
Full baths

Location

Street address
1303 N Pearl Ave - 8 Home Portfolio
Zip code
31533
Elevation
217 feet
Coordinates
31.5223, -82.8476

Property details

Acreage
2.045 acres
Zoning
R
MLS #
VMLS 153880
Posted

Property taxes

2025
$2,936

Parcels

  • Multi - D010 056

Legal description

Details and features

Listing

Type
Residential Multi Family

Structure

Stories
1
Water
Public
Sewer
Public Sewer
Heating
Central
Cooling
Central Air, Wall/Window Unit(s), Window Unit(s)
Materials
Metal Siding, Vinyl Siding
Roof
Metal

Interior

Rooms
Bathroom x 6, Bedroom x 13

Listing history

DateEventPriceChangeSource
June 2, 2026New listing$678,000VMLS
Subscribe to listing updates

Payment calculator

This 2.045-acre property is located at 1303 N Pearl Ave - 8 Home Portfolio in Douglas, GA 31533. The property is available for sale for $678,000. It has a 8,500 sq ft 13 bedroom, 6 bath house.

Listed by Canopy Realty Group, (229) 561-3810

Checked 2 hours agoUpdated Source

Report listing issue

Copyright © 2026 South Georgia MLS (Valdosta). All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Contact listing agent Rules
By submitting, I agree to the terms of use and to be contacted by real estate professionals. Message and data rates may apply.
Contact