Commercial Land for Sale in Karnack, Texas
505 Bub Hayner Rd, Karnack, TX 75661
Caddo Lakefront Apartments Complex, Private Boat Ramp, 4 RV sites and 2 HOMES!!
9 Unit Apartment Style Townhomes and a home, all Located on Caddo Lake! NO HOA!
2 homes, 4 RV pads and fishing pier and priavte boat ramp. Room to add more units. No restrictions and situated on 7.7 acres
UNIT 1 : 3-2 rented at $1250 renovated 2024
UNIT 2 : 3-2 rented at $895 renovated 2022
UNIT 3 : 1-1 rented at $650 (manager lives discounted rent)-wants to stay
UNIT 4 : 3-2 rented at $1050 renovated 2024
UNIT 5 : 2-1 rented at $895 renovated 2024
UNIT 6 : 2-2 rented at $950
UNIT 7 : 1-1 rented at $700 renovated 2024
UNIT 8 : 2-2 rented at $ 950 renovated 2024
UNIT 9 : 1-1 rented at $720 renovated 2024
HOUSE : 3-2 rented at $800 partly renovated 2024
4 RV sites, currently vacant. Proforma 400 per monthX 4= 1600 per month.
2 homes, 1500 per month and 1800 per month. One of homes went vacant on August 1st, so could be owner occupied and was recently remodeled.
TOTAL CURRENT ACTUAL MONTHLY GROSS $10,360
TOTAL YEARLY GROSS $ 125,000
Mowing : $3000
Trash : $2800
Insurance( currently none) anticipated 10K per annum
Proforma monthly- 13,760
Proforma annual- 165,120
Proforma NOI- 136,000
Perfect for owner operator or investors!
Newly Renovated and offering seller financing for qualified buyers!
Information enclosed deemed reliable but not guaranteed by listing broker. Buyer is responsible for his or her own due diligence. Listing broker cannot warrant the complete accuracy thereof subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing, or withdrawal without notice.Turn Key property group and its affiliates do not assume any legal liability for the accuracy of the enclosed information regarding subject listing. DO NOT DISTURB, SHOWINGS by appointment only. This is a fully occupied property.
Location
- Street address
- 505 Bub Hayner Rd
- County
- Harrison County
- Community
- Leisure Cove Resort
- Elevation
- 185 feet
Directions
The Cove at Caddo Lake, 505 Bub Hayner, GPS will take you there.
Property details
- Acreage
- 7.78 acres
- MLS #
- NTREIS 21021852
- Posted
Parcels
- R000066631
Legal description
ACRES: 0.121, SUBD: LEISURE COVE RESORT, ABST
Resources
Details and features
Listing
- Type
- Commercial Sale
Lot
- View
- Lake, Water
- Waterfront
- Lake Front, Waterfront
Exterior
- Parking
- Driveway
Structure
- Heating
- Central
- Cooling
- Central Air, Electric
- Materials
- Frame
- Roof
- Composition, Metal
Listing history
| Date | Event | Price | Change | Source |
|---|---|---|---|---|
| Aug 5, 2025 | New listing | $1,395,000 | — | NTREIS |